Vendor Name           Vendor Number

Port                          Agent Used       

ALL

10-ONTARIO CA

Calculated Cost
Current COGS $ 1,123,123
ALL $ 1,123,123
Gross Savings $ $ 1,123,123
Gross Savings % 14.2%
Capital Cost $ 1,123,123
Shipping Cost $ 1,123,123
Duties $ 1,123,123
Container Size  
Net Savings $ $ 1,123,123
Net Savings % 7.87 %